| Revenue | — | — |
| EBITDA | DKK 4,7M | +23% |
| Net profit | DKK 3,3M | +90% |
| Total assets | DKK 50,5M | -29% |
| Equity | DKK 20M | +20% |
| Employees | — | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Revenue | -5 | -8 | 125 | — | 13.775 | -3.912 | 3.835 | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -5 | -8 | 125 | 5.398 | 12.775 | -5.248 | 3.835 | 4.728 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -5 | -8 | 125 | 5.398 | 12.775 | -5.248 | 3.835 | 4.728 |
| Net financials | -766 | -1.552 | 40.560 | 3.726 | 10.968 | -7.096 | 1.748 | 3.153 |
| Profit before tax | -771 | -1.560 | 40.686 | 3.667 | 10.945 | -7.212 | 1.726 | 3.130 |
| Tax | -0 | -13 | -0 | -0 | -0 | -0 | -0 | -143 |
| Net profit | -771 | -1.547 | 40.686 | 3.667 | 10.945 | -7.212 | 1.726 | 3.273 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 37.910 | 37.917 | 51.491 | 59.143 | 72.333 | 67.167 | 71.062 | 50.455 |
| Equity | -730 | -2.277 | 7.590 | 12.057 | 22.202 | 14.990 | 16.716 | 19.989 |
| Long-term debt | 36.782 | 36.336 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.858 | 3.858 | 43.902 | 47.087 | 50.131 | 52.177 | 54.346 | 30.466 |
| Total debt | 38.640 | 40.194 | 43.902 | 47.087 | 50.131 | 52.177 | 54.346 | 30.466 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2017 |
| Person | Role here | Other companies |
|---|