| Revenue | DKK 7,9M | +4% |
| EBITDA | DKK 346K | +924% |
| Net profit | DKK 227K | +235% |
| Total assets | DKK 1,6M | -11% |
| Equity | DKK 444K | +59% |
| Employees | 14 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 2.197 | 5.428 | 4.671 | 6.437 | 8.509 | 8.174 | 7.574 | 7.878 |
| Staff expenses | -1.676 | -5.407 | -4.707 | -6.983 | -8.119 | -7.977 | -7.616 | -7.532 |
| EBITDA | 522 | 28 | -36 | -546 | 390 | 197 | -42 | 346 |
| Depreciation & amort. | -0 | -7 | -28 | -38 | -42 | -42 | -35 | -23 |
| EBIT | 522 | 21 | -64 | -584 | 348 | 155 | -77 | 323 |
| Net financials | -0 | -8 | -27 | -45 | -21 | -39 | -33 | -7 |
| Profit before tax | 521 | 13 | -91 | -628 | 327 | 116 | -110 | 332 |
| Tax | 116 | 5 | 16 | -170 | 136 | 38 | 59 | 106 |
| Net profit | 405 | 9 | -107 | -458 | 154 | 77 | -169 | 227 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 1.315 | 1.352 | 1.400 | 2.915 | 2.389 | 2.225 | 1.790 | 1.595 |
| Equity | 455 | 411 | 250 | -209 | 641 | 506 | 279 | 444 |
| Long-term debt | 0 | 0 | 19 | 19 | 19 | 19 | 57 | 57 |
| Short-term debt | 860 | 937 | 1.111 | 3.104 | 1.729 | 1.700 | 1.455 | 1.093 |
| Total debt | 860 | 937 | 1.130 | 3.123 | 1.748 | 1.719 | 1.512 | 1.150 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SS Chief Executive Officer | Chief Executive Officer | 2019 | — | — |
PA Management | Management | 2017 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Slawomir Stanislaw Gurbowicz | Chief Executive Officer | 0 companies |
| Peter Andreas Stakemann | Management | 0 companies |