| Revenue | DKK -149K | +33% |
| EBITDA | DKK -149K | -33% |
| Net profit | DKK 736K | +421% |
| Total assets | DKK 86,1M | +0% |
| Equity | DKK 31,5M | +2% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | -123 | -99 | -167 | -112 | -149 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -123 | -99 | -167 | -112 | -149 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -123 | -99 | -167 | -112 | -149 |
| Net financials | 1.894 | 1.647 | -326 | -271 | 392 |
| Profit before tax | 1.771 | 1.549 | -493 | -383 | 242 |
| Tax | -50 | -99 | -549 | -524 | -493 |
| Net profit | 1.821 | 1.648 | 55 | 141 | 736 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 84.776 | 84.584 | 85.126 | 85.705 | 86.107 |
| Equity | 28.768 | 30.244 | 30.446 | 30.718 | 31.484 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 56.008 | 54.340 | 54.680 | 54.987 | 54.624 |
| Total debt | 56.008 | 54.340 | 54.680 | 54.987 | 54.624 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
AS Management | Management | 2025 |
| Former (2) | ||
KJ Management | Management | 2017 – 2025 |
BK Management | Management | 2017 – 2017 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2022 | |
| Board of Directors | 2021 | |
| Former (5) | ||
| Chairman | 2017 – 2020 | |
| Board of Directors | 2017 – 2021 | |
| Board of Directors | 2017 – 2017 | |
| Chairman | 2017 – 2017 | |
| Chairman | 2020 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2022 | |
| Individual | 100% | 100% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Anders Skovgaard Klingbeil | Management | 0 companies |
| Keld Jessen | Management | 0 companies |
| Bent Kemplar | Management | 0 companies |
| Mahdi Amine Mokrane | Chairman | 0 companies |
| Klaus Alois Schmitt | Chairman | 0 companies |
| Rikke Lykke Talchow | Board of Directors | 0 companies |
| Christina Bruun Geertsen | Board of Directors | 0 companies |
| Jeppe Buskov | Chairman | 0 companies |
| Anne Theresa Kavanagh | Chairman | 0 companies |
| Mads Rude | Board of Directors | 0 companies |