| Revenue | DKK 7,5M | -23% |
| EBITDA | DKK 261K | -84% |
| Net profit | DKK -75K | -107% |
| Total assets | DKK 5,9M | +1% |
| Equity | DKK 734K | -59% |
| Employees | 14 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 5.342 | 11.957 | 10.397 | 19.996 | 14.608 | 9.609 | 9.753 | 7.539 |
| Staff expenses | -1.266 | -5.755 | -7.382 | -11.138 | -11.889 | -8.801 | -8.144 | -7.278 |
| EBITDA | 4.076 | 6.202 | 3.006 | 8.858 | 2.716 | 803 | 1.609 | 261 |
| Depreciation & amort. | -0 | -33 | -40 | -86 | -170 | -219 | -226 | -243 |
| EBIT | 4.076 | 6.168 | 2.967 | 8.772 | 2.545 | 584 | 1.382 | 18 |
| Net financials | 1 | 28 | -27 | 27 | 24 | -97 | -90 | -95 |
| Profit before tax | 4.077 | 6.196 | 2.940 | 8.799 | 2.569 | 487 | 1.293 | -77 |
| Tax | 897 | 1.370 | 659 | 2.026 | 648 | 109 | 292 | -2 |
| Net profit | 3.180 | 4.826 | 2.280 | 6.773 | 1.921 | 378 | 1.001 | -75 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 7.375 | 14.049 | 6.810 | 19.101 | 5.516 | 7.331 | 5.905 | 5.947 |
| Equity | 3.230 | 7.856 | 4.136 | 8.409 | 2.330 | 808 | 1.808 | 734 |
| Long-term debt | 0 | 0 | 57 | 172 | 134 | 134 | 134 | 148 |
| Short-term debt | 4.145 | 6.193 | 2.602 | 10.493 | 3.005 | 6.389 | 3.963 | 5.066 |
| Total debt | 4.145 | 6.193 | 2.658 | 10.665 | 3.139 | 6.523 | 4.097 | 5.213 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2017 | |
| Individual | 50.0% | 50.0% | 2017 |
| Person | Role here | Other companies |
|---|