| Revenue | DKK 1M | -42% |
| EBITDA | DKK -1M | -301% |
| Net profit | DKK -6,7M | -204% |
| Total assets | DKK 24,9M | -25% |
| Equity | DKK 19,7M | -25% |
| Employees | 5 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 92 | -499 | 43 | 311 | 730 | 973 | 1.086 | 1.740 | 1.004 |
| Staff expenses | -256 | -816 | -1.206 | -1.360 | -1.460 | -1.541 | -1.606 | -1.990 | -2.007 |
| EBITDA | -164 | -1.315 | -1.164 | -1.049 | -730 | -568 | -520 | -250 | -1.003 |
| Depreciation & amort. | -48 | -48 | -69 | -105 | -109 | -109 | -109 | -109 | -109 |
| EBIT | -212 | -1.363 | -1.233 | -1.154 | -839 | -678 | -630 | -360 | -1.113 |
| Net financials | 430 | 1.616 | 937 | 1.499 | 1.483 | 998 | 4.340 | 7.416 | -5.614 |
| Profit before tax | 1.594 | 253 | -296 | 346 | 644 | 321 | 3.710 | 7.057 | -6.727 |
| Tax | 125 | -221 | -306 | 69 | 97 | -87 | 372 | 592 | 3 |
| Net profit | 1.469 | 474 | 10 | 276 | 547 | 407 | 3.338 | 6.464 | -6.730 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 17.710 | 19.862 | 18.473 | 19.095 | 20.291 | 24.289 | 27.461 | 33.408 | 24.915 |
| Equity | 17.423 | 17.397 | 15.907 | 15.684 | 16.231 | 16.638 | 19.976 | 26.440 | 19.710 |
| Long-term debt | 102 | 67 | 96 | 119 | 164 | 123 | 487 | 696 | 202 |
| Short-term debt | 159 | 2.363 | 2.470 | 3.292 | 3.896 | 7.528 | 6.998 | 6.272 | 5.003 |
| Total debt | 261 | 2.430 | 2.565 | 3.411 | 4.061 | 7.651 | 7.485 | 6.968 | 5.205 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2017 |
| Person | Role here | Other companies |
|---|