| Revenue | DKK 1M | +63% |
| EBITDA | DKK 314K | +6% |
| Net profit | DKK 268K | -9% |
| Total assets | DKK 660K | +67% |
| Equity | DKK 210K | +459% |
| Employees | 3 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 116 | 277 | 92 | 251 | 310 | 217 | 641 | 1.045 |
| Staff expenses | -252 | -388 | -114 | -225 | -301 | -309 | -344 | -731 |
| EBITDA | -137 | -111 | -22 | 26 | 9 | -93 | 297 | 314 |
| Depreciation & amort. | -10 | -10 | -10 | -15 | -15 | -14 | -0 | -0 |
| EBIT | -146 | -121 | -32 | 10 | -6 | -106 | 297 | 314 |
| Net financials | -1 | -0 | -0 | -0 | -2 | -1 | -1 | -45 |
| Profit before tax | -147 | -121 | -32 | 10 | -8 | -107 | 296 | 268 |
| Tax | -32 | -27 | -0 | 59 | -0 | -0 | -0 | -0 |
| Net profit | -115 | -94 | -32 | -48 | -8 | -107 | 296 | 268 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 115 | 108 | 115 | 65 | 84 | 5 | 395 | 660 |
| Equity | -65 | -159 | -191 | -240 | -248 | -355 | -59 | 210 |
| Long-term debt | 143 | 217 | 296 | 285 | 301 | 295 | 285 | 331 |
| Short-term debt | 37 | 50 | 10 | 19 | 31 | 65 | 168 | 120 |
| Total debt | 180 | 267 | 306 | 304 | 332 | 360 | 453 | 450 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
YL Founder | Founder | 2017 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Yihang Li | Founder | 0 companies |