| Revenue | DKK 38K | -53% |
| EBITDA | DKK 38K | -53% |
| Net profit | DKK 26K | -58% |
| Total assets | DKK 317K | -2% |
| Equity | DKK 261K | +11% |
| Employees | — | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 186 | -43 | 446 | 9 | 6 | 52 | 81 | 38 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -75 | -43 | 446 | 9 | 6 | 52 | 81 | 38 |
| Depreciation & amort. | -20 | -80 | -80 | -80 | -80 | -0 | -0 | -0 |
| EBIT | -95 | -123 | 366 | -71 | -74 | 52 | 81 | 38 |
| Net financials | -0 | 0 | -0 | -1 | -1 | -2 | -1 | -4 |
| Profit before tax | -95 | -123 | 365 | -72 | -76 | 50 | 81 | 34 |
| Tax | -21 | -20 | 80 | 5 | -18 | 11 | 18 | 8 |
| Net profit | -74 | -103 | 285 | -77 | -58 | 39 | 63 | 26 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 148 | 489 | 467 | 256 | 458 | 441 | 324 | 317 |
| Equity | 86 | -17 | 268 | 191 | 133 | 172 | 235 | 261 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 61 | 479 | 163 | 47 | 325 | 268 | 89 | 56 |
| Total debt | 61 | 479 | 163 | 47 | 325 | 268 | 89 | 56 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LM Management | Management | 2017 | — | — |
NG Management | Management | 2017 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
LARS MATHIESEN DESIGN ApS | Company | 50.0% | 50.0% | 2017 |
NIELS GAMMELGAARD DESIGN ApS | Company | 50.0% | 50.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Mathiesen | Management | 0 companies |
| Niels Gammelgaard | Management | 0 companies |