| Revenue | DKK 581K | -54% |
| EBITDA | DKK -148K | -105% |
| Net profit | DKK 375K | -90% |
| Total assets | DKK 14,7M | -18% |
| Equity | DKK 14M | +1% |
| Employees | 1 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.304 | 2.028 | 1.716 | 1.567 | 2.377 | 581 | 2.199 | 1.253 | 581 |
| Staff expenses | -2.593 | -1.236 | -572 | -492 | -492 | -467 | -373 | -577 | -730 |
| EBITDA | -289 | 3.264 | 1.143 | 1.075 | 1.885 | -317 | 1.826 | 2.817 | -148 |
| Depreciation & amort. | -100 | -100 | -100 | -100 | -100 | -100 | -100 | -179 | -100 |
| EBIT | -389 | 3.164 | 1.043 | 975 | 1.785 | -417 | 1.726 | 2.638 | -248 |
| Net financials | -22 | -114 | -308 | -203 | 1.175 | -908 | 1.021 | 2.175 | 713 |
| Profit before tax | -411 | 3.278 | 1.351 | 1.272 | 2.960 | -1.326 | 2.747 | 4.813 | 465 |
| Tax | -78 | 728 | 310 | 283 | 678 | -306 | 611 | 1.069 | 90 |
| Net profit | -333 | 2.550 | 1.041 | 989 | 2.282 | -1.020 | 2.136 | 3.744 | 375 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.371 | 6.348 | 9.614 | 10.919 | 13.659 | 11.585 | 14.190 | 18.039 | 14.740 |
| Equity | 2.893 | 5.268 | 6.255 | 7.189 | 9.415 | 8.242 | 10.378 | 13.870 | 13.993 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 2.878 | 2.878 | 2.878 | 0 |
| Short-term debt | 336 | 904 | 3.204 | 3.488 | 4.002 | 464 | 854 | 778 | 743 |
| Total debt | 336 | 904 | 3.204 | 3.488 | 4.002 | 3.343 | 3.732 | 3.656 | 743 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2017 |
| Person | Role here | Other companies |
|---|