| Revenue | DKK -164K | +47% |
| EBITDA | DKK -164K | -47% |
| Net profit | DKK 8,9M | +10% |
| Total assets | DKK 30,8M | +8% |
| Equity | DKK 26,3M | +13% |
| Employees | — | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | -26 | -28 | -13 | 0 | 0 | -68 | -111 | -164 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -26 | -28 | -13 | -15 | -26 | -68 | -111 | -164 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -26 | -28 | -13 | -15 | -26 | -68 | -111 | -164 |
| Net financials | -24 | 0 | 31 | 5 | 2.655 | 10.410 | 8.094 | 8.996 |
| Profit before tax | -49 | -28 | 17 | -10 | 2.629 | 10.342 | 7.982 | 8.832 |
| Tax | -0 | -0 | -0 | -0 | -0 | -69 | -46 | -30 |
| Net profit | -49 | -28 | 17 | -10 | 2.629 | 10.411 | 8.029 | 8.862 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 1.603 | 6.279 | 5.580 | 5.946 | 8.803 | 22.424 | 28.415 | 30.761 |
| Equity | 451 | 4.708 | 4.726 | 4.716 | 5.898 | 15.810 | 23.339 | 26.264 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.152 | 1.570 | 855 | 1.230 | 2.859 | 6.614 | 5.076 | 4.497 |
| Total debt | 1.152 | 1.570 | 855 | 1.230 | 2.859 | 6.614 | 5.076 | 4.497 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
FP Management | Management | 2017 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2019 | — | — | |
| Chairman | 2017 | — | — | |
| Board of Directors | 2017 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Kjolefabrikken af 1961 A/S | Company | 50.0% | 50.0% | 2020 |
Via Pantheon ApS | Company | 20.0% | 20.0% | 2024 |
Jegind ApS | Company | 15.0% | 15.0% | 2019 |
FJELLEBRO HOLDING A/S | Company | 5.0% | 5.0% | 2022 |
Zinglersen Properties ApS | Company | 25.0% | 25.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Finn Poulsen | Management | 0 companies |
| Lars Grummisgaard Zinglersen | Board of Directors | 0 companies |
| Frederik Poulsen | Board of Directors | 0 companies |
| Christian Larsen | Board of Directors | 0 companies |
| Helle Poulsen | Chairman | 0 companies |
| Poul Bækgaard Laursen | Board of Directors | 0 companies |