Skip to content
Riskpilot
← Back to search
Sign in
Sign in
Get full access
Heimstaden Amalie ApS
APS
Active
Advertising protection
CVR 38731874
Sankt Petri Passage 5, 1165
København K
Rental and operating of own or leased real estate
·
NACE 6820
Est. 2017 · 9 years old
— employees
www.Heimstaden.dk
Monitor
Share
Denmark
/
Companies
/
Rental and operating of own or leased real estate
/
Heimstaden Amalie ApS
Overview
Financials
People & ownership
Related companies
Loading company…
Financials
Gross profit
DKK millions
15M
11M
7M
4M
0M
2021: 11M
11M
2021
2022: 10M (-9% vs 2021)
10M
-9%
2022
2023: 10M (0% vs 2022)
10M
0%
2023
2024: 12M (+20% vs 2023)
12M
+20%
2024
2025: 12M (0% vs 2024)
12M
0%
2025
EBITDA
DKK millions
43M
28M
12M
-4M
-19M
2021: 31M
31M
2021
2022: -3M (-110% vs 2021)
-3M
-110%
2022
2023: -7M (-133% vs 2022)
-7M
-133%
2023
2024: 15M (+314% vs 2023)
15M
+314%
2024
2025: 6M (-60% vs 2024)
6M
-60%
2025
Income statement
DKK thousands
Item
2025
2024
2023
2022
2021
Gross profit
12.280
11.598
10.385
10.140
10.775
Staff expenses
-0
-0
-0
-0
-0
EBITDA
6.489
14.906
-7.265
-2.927
31.181
Depreciation & amort.
-0
-0
-0
-0
-0
EBIT
6.489
14.906
-7.265
-2.927
31.181
Net financials
-7.299
-8.692
-6.920
-2.172
-2.160
Profit before tax
-810
6.213
-14.185
-5.099
29.021
Tax
-178
1.368
-3.308
-1.122
6.385
Net profit
-632
4.845
-10.877
-3.977
22.636
Balance sheet
DKK thousands
Item
2025
2024
2023
2022
2021
Total assets
286.521
290.919
286.869
311.602
320.043
Equity
103.157
103.788
98.943
109.820
113.797
Long-term debt
159.992
319.887
164.079
162.616
150.942
Short-term debt
15.755
15.854
15.996
27.541
40.864
Total debt
175.747
162.618
180.076
190.157
191.806
Financial ratios
5-year trend
EBITDA margin (of gross profit)
52,8 %
This company
2021
2025
Equity ratio
36,0 %
This company
38,2 %
Market median
This company
Market median
6% below market
2021
2025
Return on equity
-0,6 %
This company
18,4 %
Market median
This company
Market median
103% below market
2021
2025
Net profit margin (of gross profit)
-5,1 %
This company
2021
2025
Asset turnover (of gross profit)
0,04×
This company
2021
2025
Debt / equity
1,78×
This company
0,62×
Market median
This company
Market median
187% above market
2021
2025
Annual reports & filings
Annual report 2025
Filed via CVR / Virk · Period 2025-01-01 – 2025-12-31
View
PDF
Annual report 2024
Filed via CVR / Virk · Period 2024-01-01 – 2024-12-31
View
PDF
Annual report 2023
Filed via CVR / Virk · Period 2023-01-01 – 2023-12-31
View
PDF
Annual report 2022
Filed via CVR / Virk · Period 2022-01-01 – 2022-12-31
View
PDF
Annual report 2021
Filed via CVR / Virk · Period 2021-01-01 – 2021-12-31
View
PDF
More on Heimstaden Amalie ApS
Overview →
Headline figures, risk assessment and company summary
People & ownership →
Management, board and shareholder breakdown
Related companies →
Corporate hierarchy, parent and subsidiary network
