| Revenue | DKK 333K | +13% |
| EBITDA | DKK 333K | +13% |
| Net profit | DKK 3K | -97% |
| Total assets | DKK 2,8M | -4% |
| Equity | DKK 1,2M | +0% |
| Employees | 2 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | -221 | -47 | -70 | -47 | -30 | 20 | 294 | 333 |
| Staff expenses | -596 | -148 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -817 | -195 | -70 | -47 | -30 | 20 | 294 | 333 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -48 | -261 | -405 |
| EBIT | -817 | -195 | -70 | -47 | -30 | -28 | 32 | -72 |
| Net financials | -3 | -18 | -15 | -5 | -11 | -8 | 97 | 76 |
| Profit before tax | -820 | -213 | -84 | -52 | -41 | -36 | 130 | 3 |
| Tax | -0 | -0 | -0 | -0 | -0 | -262 | 29 | 1 |
| Net profit | -820 | -213 | -84 | -52 | -41 | 226 | 101 | 3 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 152 | 133 | 260 | 158 | 294 | 1.712 | 2.878 | 2.763 |
| Equity | -320 | 3 | -81 | -133 | -174 | 1.052 | 1.153 | 1.156 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 473 | 130 | 341 | 291 | 468 | 622 | 1.626 | 1.539 |
| Total debt | 473 | 130 | 341 | 291 | 468 | 622 | 1.626 | 1.539 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
FP Management | Management | 2019 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2019 | — | — | |
| Chairman | 2019 | — | — | |
| Chairman | 2017 | — | — | |
| Board of Directors | 2017 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Cornerstone Capital A/S | Company | 100.0% | 100.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Frederik Poulsen | Management | 0 companies |
| Lars Grummisgaard Zinglersen | Board of Directors | 0 companies |
| Christian Larsen | Board of Directors | 0 companies |
| Finn Poulsen | Chairman | 0 companies |
| Helle Poulsen | Chairman | 0 companies |
| Poul Bækgaard Laursen | Board of Directors | 0 companies |