| Revenue | DKK 12M | -10701% |
| EBITDA | DKK 12M | +3521% |
| Net profit | DKK 5M | +3373% |
| Total assets | DKK 110,9M | -3% |
| Equity | DKK 30,6M | +19% |
| Employees | — | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Revenue | -34 | 890 | -0 | 286 | -48 | -126 | -113 | 11.993 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -34 | 890 | -0 | -89 | -48 | -126 | -351 | 11.993 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -34 | 890 | -0 | -89 | -48 | -126 | -351 | 11.993 |
| Net financials | 0 | -53 | -24 | 10.776 | 13.000 | 6.385 | -6 | -4.659 |
| Profit before tax | -34 | 836 | -24 | 10.687 | 12.952 | 6.259 | -356 | 7.334 |
| Tax | -15 | 191 | -4 | -105 | -44 | -84 | -204 | 2.342 |
| Net profit | -19 | 645 | -20 | 10.792 | 12.996 | 6.342 | -152 | 4.991 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 4.065 | 880 | 29.632 | 40.362 | 54.721 | 92.098 | 114.761 | 110.883 |
| Equity | 31 | 676 | 1.032 | 11.449 | 21.445 | 27.787 | 25.635 | 30.626 |
| Long-term debt | 0 | 0 | 15.000 | 15.000 | 15.000 | 15.000 | 15.000 | 15.000 |
| Short-term debt | 4.034 | 204 | 13.494 | 13.913 | 18.277 | 49.311 | 74.126 | 65.257 |
| Total debt | 4.034 | 204 | 28.494 | 28.913 | 33.277 | 64.311 | 89.126 | 80.257 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KB Management | Management | 2017 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
DEVELOPER ApS | Company | 50.0% | 50.0% | 2017 |
ANPARTSSELSKABET AF 30.7.1993 | Company | 33.3% | 33.3% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Kim Branick | Management | 0 companies |
| Søren Bruun | Chairman | 0 companies |