| Revenue | DKK 549K | +1894% |
| EBITDA | DKK 549K | +1894% |
| Net profit | DKK 282K | +372% |
| Total assets | DKK 1,2M | -14% |
| Equity | DKK 431K | +190% |
| Employees | 1 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 5 | 62 | 251 | 436 | 67 | -180 | 28 | 549 |
| Staff expenses | -0 | -3 | -111 | -20 | -420 | -88 | -0 | -0 | -0 |
| EBITDA | -5 | 2 | -49 | 231 | 16 | -21 | -180 | 28 | 549 |
| Depreciation & amort. | -0 | -0 | -0 | -1 | -6 | -82 | -204 | -131 | -161 |
| EBIT | -5 | 2 | -49 | 230 | 10 | -103 | -384 | -103 | 389 |
| Net financials | 10 | 0 | -6 | -1 | -1 | -15 | -26 | -30 | -27 |
| Profit before tax | 5 | 2 | -54 | 228 | 9 | -118 | -410 | -133 | 362 |
| Tax | -0 | -0 | -10 | 55 | -13 | -31 | -90 | -29 | 80 |
| Net profit | 5 | 2 | -44 | 173 | 21 | -87 | -320 | -104 | 282 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 0 | 12 | 164 | 379 | 944 | 1.349 | 1.135 | 1.380 | 1.193 |
| Equity | 0 | 6 | 112 | 286 | 307 | 220 | 252 | 149 | 431 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 59 | 0 | 0 | 0 |
| Short-term debt | 0 | 6 | 51 | 81 | 638 | 934 | 736 | 1.088 | 481 |
| Total debt | 0 | 6 | 51 | 81 | 638 | 993 | 736 | 1.088 | 481 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PR Chief Executive Officer | Chief Executive Officer | 2017 | — | — |
MK Management | Management | 2025 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Dajama ApS | Company | 50.0% | 50.0% | 2023 |
KJELDGAARD ERHVERV HOLDING ApS | Company | 33.3% | 33.3% | 2023 |
Blue IT ApS | Company | 25.0% | 25.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Per Rytter | Chief Executive Officer | 0 companies |
| Morten Kjeldgaard | Management | 0 companies |
| Brian Jensen Nonbo | Board of Directors | 0 companies |
| Chris Sylvester Pedersen | Board of Directors | 0 companies |