| Revenue | DKK -10K | +7% |
| EBITDA | DKK -10K | -7% |
| Net profit | DKK -22K | -34% |
| Total assets | DKK 4,5M | +28% |
| Equity | DKK -3K | -114% |
| Employees | — | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Revenue | -1 | -12 | 0 | 0 | -2 | -10 | -10 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -1 | -12 | 0 | 0 | -2 | -10 | -10 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -1 | -12 | 0 | 0 | -2 | -10 | -10 |
| Net financials | -0 | -0 | 0 | 0 | -0 | -7 | -11 |
| Profit before tax | -1 | -12 | 0 | 0 | -2 | -16 | -22 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -1 | -12 | 0 | 0 | -2 | -16 | -22 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Total assets | 49 | 38 | 38 | 38 | 2.075 | 3.531 | 4.522 |
| Equity | 49 | 38 | 38 | 38 | 35 | 19 | -3 |
| Long-term debt | 0 | 0 | 0 | 0 | 2.028 | 3.502 | 4.516 |
| Short-term debt | 0 | 0 | 0 | 0 | 12 | 10 | 8 |
| Total debt | 0 | 0 | 0 | 0 | 2.040 | 3.512 | 4.524 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RL Management | Management | 2017 | — | — |
TS Management | Management | 2017 | — | — |
CB Management | Management | 2025 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
EOS Partners Holding ApS | Company | 50.0% | 50.0% | 2022 |
mg9 holding aps | Company | 50.0% | 50.0% | 2026 |
| Individual | 10.0% | 50.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Rasmus Lundkær Halberg | Management | 0 companies |
| Thue Stagsted | Management | 0 companies |
| Christian Bjerre Høyer | Management | 0 companies |