Skip to content
Riskpilot
← Back to search
Sign in
Get full access
AdaptVac ApS
APS
Active
Advertising protection
CVR 38732730
Nordre Fasanvej 215, 2000
Frederiksberg
Research and experimental development on natural sciences and engineering
·
NACE 7210
Est. 2017 · 8 years old
9 employees
www.adaptvac.com
Monitor
Share
Denmark
/
Companies
/
Research and experimental development on natural sciences and engineering
/
AdaptVac ApS
Overview
Financials
People & ownership
Related companies
Loading company…
Financials
Gross profit
DKK millions
0M
20M
40M
60M
79M
1M
2021
-2M
2022
69M
2023
8M
2024
-3M
2025
EBITDA
DKK millions
80M
57M
34M
12M
-11M
-2M
2021
-6M
-200%
2022
64M
+1167%
2023
3M
-95%
2024
-9M
-400%
2025
Income statement
DKK thousands
Item
2021
2022
2023
2024
2025
Gross profit
1.331
-1.582
69.205
8.393
-3.161
Staff expenses
-3.353
-4.217
-5.147
-5.426
-5.966
EBITDA
-2.022
-5.799
64.058
2.967
-9.127
Depreciation & amort.
-0
-3
-23
-23
-20
EBIT
-2.022
-5.802
64.035
2.944
-9.147
Net financials
-261
-82
11
-799
110
Profit before tax
-2.283
-5.884
64.047
2.145
-9.037
Tax
-501
-1.089
13.161
430
-1.983
Net profit
-1.782
-4.795
50.886
1.714
-7.054
Balance sheet
DKK thousands
Item
2021
2022
2023
2024
2025
Total assets
15.194
14.015
98.167
20.036
22.976
Equity
12.557
7.762
58.648
17.862
10.809
Long-term debt
0
0
0
0
0
Short-term debt
2.637
6.253
39.518
2.174
12.167
Total debt
2.637
6.253
39.518
2.174
12.167
Financial ratios
5-year trend
EBITDA margin (of gross profit)
-912664300.0%
This company
2021
2025
Equity ratio
47.0%
This company
38.2%
Market median
+23% vs market
2021
2025
Return on equity
-65.3%
This company
18.4%
Market median
-455% vs market
2021
2025
Net profit margin (of gross profit)
-705366500.0%
This company
2021
2025
Asset turnover (of gross profit)
-0.14×
This company
2021
2025
Debt / equity
1.13×
This company
0.62×
Market median
-82% vs market
2021
2025
Annual reports & filings
Annual report 2025
Filed via CVR / Virk · Period 2025-01-01 – 2025-12-31
View
PDF
Annual report 2024
Filed via CVR / Virk · Period 2024-01-01 – 2024-12-31
View
PDF
Annual report 2023
Filed via CVR / Virk · Period 2023-01-01 – 2023-12-31
View
PDF
Annual report 2022
Filed via CVR / Virk · Period 2022-01-01 – 2022-12-31
View
PDF
Annual report 2021
Filed via CVR / Virk · Period 2021-01-01 – 2021-12-31
View
PDF
More on AdaptVac ApS
Overview →
Headline figures, risk assessment and company summary
People & ownership →
Management, board and shareholder breakdown
Related companies →
Corporate hierarchy, parent and subsidiary network
