| Revenue | DKK 18,4M | +9% |
| EBITDA | DKK 8M | +19% |
| Net profit | DKK 5,7M | +16% |
| Total assets | DKK 56,5M | +79% |
| Equity | DKK 25,5M | +29% |
| Employees | 24 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 12.291 | 13.851 | 16.484 | 16.834 | 18.377 |
| Staff expenses | -9.305 | -9.630 | -9.276 | -9.417 | -10.367 |
| EBITDA | 2.985 | 4.221 | 7.033 | 6.728 | 8.010 |
| Depreciation & amort. | -271 | -479 | -626 | -455 | -872 |
| EBIT | 2.714 | 3.742 | 6.407 | 6.274 | 7.138 |
| Net financials | -144 | -143 | -101 | 74 | 176 |
| Profit before tax | 2.570 | 3.599 | 6.307 | 6.347 | 7.314 |
| Tax | 572 | 798 | 1.391 | 1.403 | 1.584 |
| Net profit | 1.998 | 2.801 | 4.915 | 4.945 | 5.730 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 21.036 | 22.300 | 28.824 | 31.544 | 56.511 |
| Equity | 7.085 | 9.885 | 14.801 | 19.745 | 25.476 |
| Long-term debt | 5.000 | 5.000 | 0 | 0 | 0 |
| Short-term debt | 8.783 | 7.190 | 13.833 | 11.736 | 30.786 |
| Total debt | 13.783 | 12.190 | 13.833 | 11.736 | 30.786 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
PA Chief Executive Officer | Chief Executive Officer | 2017 |
| Former (1) | ||
SA Management | Management | 2017 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
| Board of Directors | 2019 | |
| Board of Directors | 2017 | |
| Board of Directors | 2019 | |
| Chairman | 2017 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2023 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Anker Nielsen | Chief Executive Officer | 0 companies |
| Svend Anker Nielsen | Management | 0 companies |
| Stine Anker Skov | Board of Directors | 0 companies |
| Kurt Skovbjerg | Board of Directors | 0 companies |
| Christian Holmark | Board of Directors | 0 companies |
| Svend Erik Kjærgaard | Chairman | 0 companies |