| Revenue | DKK 241K | -198% |
| EBITDA | DKK 63K | +113% |
| Net profit | DKK 33K | +108% |
| Total assets | DKK 497K | +18% |
| Equity | DKK 137K | +31% |
| Employees | 1 | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|
| Revenue | 554 | 129 | -70 | -246 | 241 |
| Staff expenses | -365 | -380 | -396 | -249 | -178 |
| EBITDA | 188 | -252 | -466 | -495 | 63 |
| Depreciation & amort. | -26 | -21 | -8 | -4 | -15 |
| EBIT | 162 | -273 | -474 | -500 | 48 |
| Net financials | -34 | -21 | 30 | -0 | -5 |
| Profit before tax | 128 | -294 | -445 | -500 | 43 |
| Tax | 28 | -64 | -97 | -109 | 11 |
| Net profit | 100 | -229 | -347 | -391 | 33 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|
| Total assets | 2.438 | 2.030 | 543 | 421 | 497 |
| Equity | 1.072 | 843 | 495 | 105 | 137 |
| Long-term debt | 498 | 444 | 0 | 190 | 0 |
| Short-term debt | 867 | 744 | 48 | 126 | 359 |
| Total debt | 1.366 | 1.188 | 48 | 316 | 359 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
AR Chief Executive Officer | Chief Executive Officer | 2022 – 2025 |
MS Chief Executive Officer | Chief Executive Officer | 2017 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Former (4) | ||
| Board of Directors | 2022 – 2025 | |
| Chairman | 2017 – 2022 | |
| Deputy Chairman | 2017 – 2022 | |
| Board of Directors | 2022 – 2025 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2022 | |
| Company | 100% | 100% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Andrzej Rogowski | Chief Executive Officer | 0 companies |
| Mickey Skaarup | Chief Executive Officer | 0 companies |
| Norbert Krzysztof Rogowski Thomsen | Board of Directors | 0 companies |
| Casper Knudsen | Chairman | 0 companies |
| Alex Skaarup | Deputy Chairman | 0 companies |
| Nina Veilby Rogowska | Board of Directors | 0 companies |