| Revenue | DKK -7K | -1% |
| EBITDA | DKK -7K | +1% |
| Net profit | DKK 45K | -16% |
| Total assets | DKK 371K | +9% |
| Equity | DKK 350K | +15% |
| Employees | — | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | -21 | 44 | 48 | 408 | -9 | 336 | 6 | -7 | -7 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -21 | 26 | -27 | 408 | -9 | 336 | 6 | -7 | -7 |
| Depreciation & amort. | -4 | -0 | -0 | -14 | -14 | -0 | -0 | -0 | -0 |
| EBIT | -25 | 26 | -27 | 394 | -22 | 336 | 6 | -7 | -7 |
| Net financials | -16 | -35 | -12 | -65 | -63 | -27 | 175 | 78 | 66 |
| Profit before tax | -41 | -9 | -39 | 329 | -85 | 309 | 181 | 70 | 58 |
| Tax | -0 | -0 | -0 | 59 | -10 | 68 | 40 | 17 | 13 |
| Net profit | -41 | -9 | -39 | 277 | -75 | 241 | 141 | 54 | 45 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 800 | 554 | 485 | 1.327 | 1.024 | 1.308 | 558 | 342 | 371 |
| Equity | 9 | 5 | -34 | 244 | 69 | 310 | 451 | 305 | 350 |
| Long-term debt | 0 | 0 | 519 | 770 | 687 | 0 | 0 | 0 | 0 |
| Short-term debt | 791 | 548 | 0 | 312 | 267 | 998 | 106 | 37 | 21 |
| Total debt | 791 | 548 | 519 | 1.083 | 955 | 998 | 106 | 37 | 21 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HM Management | Management | 2017 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 25.0% | 25.0% | 2017 | |
| Individual | 25.0% | 25.0% | 2017 | |
MOURITZEN HOLDING ApS | Company | 25.0% | 25.0% | 2017 |
| Individual | 25.0% | 25.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Henrik Mouritzen Christensen | Management | 0 companies |