| Revenue | DKK 5,4M | -8% |
| EBITDA | DKK -51K | -107% |
| Net profit | DKK -216K | -200% |
| Total assets | DKK 2,2M | -9% |
| Equity | DKK 1,6M | -12% |
| Employees | 33 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 3.665 | 4.606 | 4.755 | 5.039 | 4.960 | 4.805 | 5.888 | 5.405 |
| Staff expenses | -3.469 | -3.810 | -4.317 | -4.773 | -4.280 | -5.073 | -5.194 | -5.456 |
| EBITDA | 196 | 796 | 438 | 266 | 681 | -269 | 694 | -50 |
| Depreciation & amort. | -206 | -223 | -249 | -301 | -332 | -309 | -344 | -190 |
| EBIT | -11 | 573 | 189 | -35 | 348 | -578 | 350 | -241 |
| Net financials | -2 | -2 | -3 | -4 | -16 | -13 | -26 | 3 |
| Profit before tax | -13 | 571 | 186 | -39 | 332 | -591 | 325 | -238 |
| Tax | 5 | 130 | 42 | -8 | 73 | -117 | 108 | -22 |
| Net profit | -18 | 440 | 144 | -32 | 259 | -474 | 217 | -216 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 2.085 | 2.751 | 2.583 | 2.942 | 3.599 | 2.286 | 2.419 | 2.200 |
| Equity | 1.292 | 1.733 | 1.876 | 1.845 | 2.104 | 1.630 | 1.846 | 1.631 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 583 | 847 | 569 | 994 | 1.434 | 625 | 523 | 542 |
| Total debt | 583 | 847 | 569 | 994 | 1.434 | 625 | 523 | 542 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2017 |
| Person | Role here | Other companies |
|---|