| Revenue | DKK 34K | +125% |
| EBITDA | DKK 34K | +125% |
| Net profit | DKK 34K | +100% |
| Total assets | DKK 10,4M | +0% |
| Equity | DKK -13,5M | +0% |
| Employees | — | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Revenue | -14 | -126 | -489 | -835 | 716 | -259 | 15 | 34 |
| Staff expenses | -0 | -0 | -0 | -1.500 | -0 | -0 | -0 | -0 |
| EBITDA | -14 | -126 | -489 | -2.335 | 716 | -259 | 15 | 34 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -14 | -126 | -489 | -2.335 | 716 | -259 | 15 | 34 |
| Net financials | -226 | 272 | 469 | -1.886 | -639 | 628 | -10.904 | 0 |
| Profit before tax | -241 | 146 | -20 | -4.222 | 78 | 369 | -10.889 | 34 |
| Tax | -53 | 32 | -4 | -858 | 136 | 81 | -0 | -0 |
| Net profit | -188 | 114 | -16 | -3.363 | -58 | 288 | -10.889 | 34 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 8.313 | 12.648 | 24.156 | 47.429 | 43.741 | 22.449 | 10.380 | 10.380 |
| Equity | -138 | 426 | 410 | -2.953 | -3.011 | -2.723 | -13.531 | -13.498 |
| Long-term debt | 0 | 12.207 | 23.222 | 50.007 | 44.466 | 23.862 | 23.862 | 23.862 |
| Short-term debt | 8.451 | 15 | 523 | 335 | 2.286 | 1.310 | 49 | 0 |
| Total debt | 8.451 | 12.222 | 23.746 | 50.343 | 46.751 | 25.173 | 23.911 | 23.862 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HS Management | Management | 2017 | — | — |
HS Management | Management | 2017 | — | — |
KN Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
HO Management | Management | 2023 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2025 | — | — | |
| Chairman | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Chairman | 2023 | — | — | |
| Chairman | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2025 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
SiccaDania Holding ApS | Company | 90.0% | 90.0% | 2023 |
| Individual | 5.0% | 5.0% | 2018 | |
SSR Invest ApS | Company | 10.0% | 10.0% | 2017 |
KAKES A/S | Company | 20.0% | 20.0% | 2017 |
| Individual | 5.0% | 5.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Henrik Schønfeldt | Management | 0 companies |
| Henrik Simonsen | Management | 0 companies |
| Karstein Norlund | Chief Executive Officer | 0 companies |
| Henrik Ole Frøsig | Management | 0 companies |
| Lone Thiel Høgholt | Chairman | 0 companies |
| Søren Sten Rasmussen | Chairman | 0 companies |
| Jørn Bjarne Jensen | Board of Directors | 0 companies |
| Martin Lavesen | Chairman | 0 companies |
| Jes Gravgaard Jensen | Chairman | 0 companies |
| Nicolai Christen Dyhr | Board of Directors | 0 companies |
| Kai Andre Stæger-Holst | Board of Directors | 0 companies |