| Revenue | DKK 238K | -90% |
| EBITDA | DKK 238K | -90% |
| Net profit | DKK 175K | -91% |
| Total assets | DKK 8,4M | -1% |
| Equity | DKK 6,2M | +3% |
| Employees | — | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 77 | 188 | 215 | 299 | 584 | 724 | 2.404 | 238 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 77 | 188 | 215 | 299 | 584 | 724 | 2.404 | 238 |
| Depreciation & amort. | -30 | -30 | -56 | -89 | -89 | -89 | -30 | -30 |
| EBIT | 47 | 158 | 159 | 210 | 495 | 634 | 2.374 | 208 |
| Net financials | -14 | -97 | -105 | -173 | -167 | -173 | 36 | 16 |
| Profit before tax | 33 | 61 | 53 | 36 | 328 | 462 | 2.409 | 224 |
| Tax | 14 | 19 | 13 | -5 | 73 | 102 | 515 | 49 |
| Net profit | 19 | 42 | 41 | 42 | 255 | 360 | 1.895 | 175 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 3.226 | 3.208 | 6.919 | 8.892 | 9.006 | 9.477 | 8.421 | 8.358 |
| Equity | 69 | 111 | 3.442 | 3.484 | 3.739 | 4.098 | 5.993 | 6.168 |
| Long-term debt | 2.053 | 1.936 | 3.229 | 4.911 | 4.562 | 4.285 | 1.477 | 1.379 |
| Short-term debt | 1.104 | 1.160 | 248 | 497 | 690 | 1.065 | 951 | 812 |
| Total debt | 3.156 | 3.096 | 3.477 | 5.408 | 5.253 | 5.351 | 2.428 | 2.191 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TM Chief Executive Officer | Chief Executive Officer | 2017 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2017 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
TFO HOLDING ApS | Company | 100.0% | 100.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Tanja Marianne Foged | Chief Executive Officer | 0 companies |
| Torben Fog | Board of Directors | 0 companies |
| Hans-Henrik Søndersted-Olsen | Board of Directors | 0 companies |
| Ib Paaskesen | Board of Directors | 0 companies |