| Revenue | DKK 707K | -19% |
| EBITDA | DKK 314K | +153% |
| Net profit | DKK 167K | +829% |
| Total assets | DKK 524K | +20% |
| Equity | DKK 313K | +114% |
| Employees | 1 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 1.071 | 1.212 | 1.029 | 1.016 | 1.134 | 795 | 873 | 707 |
| Staff expenses | -1.095 | -758 | -951 | -551 | -890 | -650 | -749 | -393 |
| EBITDA | -25 | 454 | 78 | 432 | 244 | 145 | 124 | 314 |
| Depreciation & amort. | -20 | -50 | -81 | -60 | -100 | -100 | -100 | -100 |
| EBIT | -45 | 404 | -3 | 372 | 144 | 44 | 24 | 214 |
| Net financials | -1 | -3 | -1 | -1 | -2 | -1 | -0 | 0 |
| Profit before tax | -45 | 401 | -4 | 370 | 142 | 43 | 24 | 214 |
| Tax | -9 | 89 | -0 | 82 | 32 | 10 | 6 | 47 |
| Net profit | -37 | 312 | -4 | 288 | 110 | 33 | 18 | 167 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 962 | 815 | 855 | 988 | 761 | 446 | 435 | 524 |
| Equity | 660 | 421 | 47 | 335 | 195 | 128 | 146 | 313 |
| Long-term debt | 0 | 0 | 0 | 26 | 26 | 10 | 10 | 0 |
| Short-term debt | 267 | 349 | 767 | 579 | 504 | 283 | 267 | 211 |
| Total debt | 267 | 349 | 767 | 605 | 531 | 293 | 277 | 211 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
DM Founder | Founder | 2017 | — | — |
KG Unofficial title | Unofficial title | 2026 | — | — |
JK Management | Management | 2026 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Vejborg Holding ApS | Company | 100.0% | 100.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Daniel Munk Vejborg | Founder | 0 companies |
| Klaus Graversen | Unofficial title | 0 companies |
| Julie Klahn | Management | 0 companies |