| Revenue | DKK 1,3M | -2% |
| EBITDA | DKK 1,1M | -3% |
| Net profit | DKK 633K | +8% |
| Total assets | DKK 36,1M | +1% |
| Equity | DKK 23,7M | +3% |
| Employees | 1 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3.883 | 3.962 | 2.664 | 1.865 | 1.845 | 1.954 | 1.561 | 1.352 | 1.323 |
| Staff expenses | -556 | -352 | -432 | -442 | -499 | -373 | -196 | -193 | -194 |
| EBITDA | 2.471 | 2.506 | 968 | 1.423 | 1.346 | 1.582 | 1.895 | 1.159 | 1.130 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 2.471 | 2.506 | 968 | 1.423 | 1.346 | 1.582 | 1.895 | 1.159 | 1.130 |
| Net financials | -566 | -713 | -671 | -662 | -658 | -622 | -452 | -390 | -316 |
| Profit before tax | 1.905 | 1.793 | 296 | 761 | 687 | 960 | 1.443 | 768 | 814 |
| Tax | 554 | 445 | 69 | 168 | 151 | 211 | 252 | 183 | 180 |
| Net profit | 1.351 | 1.348 | 228 | 593 | 536 | 749 | 1.191 | 586 | 633 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 45.072 | 44.341 | 44.127 | 44.478 | 44.575 | 44.638 | 37.477 | 35.743 | 36.109 |
| Equity | 20.257 | 21.605 | 21.725 | 22.208 | 22.631 | 23.265 | 23.457 | 23.042 | 23.676 |
| Long-term debt | 14.242 | 13.384 | 12.474 | 11.574 | 10.618 | 9.659 | 8.043 | 7.194 | 6.322 |
| Short-term debt | 7.718 | 6.312 | 6.820 | 7.421 | 7.899 | 8.076 | 2.896 | 2.310 | 2.802 |
| Total debt | 21.961 | 19.696 | 19.294 | 18.995 | 18.517 | 17.735 | 10.939 | 9.504 | 9.123 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HC Management | Management | 2019 | — | — |
PE Founder | Founder | 2017 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Helge Christian Myllerup | Management | 0 companies |
| Preben Erik Nielsen | Founder | 0 companies |