| Revenue | DKK -187K | -22% |
| EBITDA | DKK -187K | +22% |
| Net profit | DKK -473K | -107% |
| Total assets | DKK 52,3M | -8% |
| Equity | DKK 51,9M | -4% |
| Employees | — | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | -80 | -131 | -124 | -86 | -122 | -174 | -172 | -238 | -187 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -80 | -131 | -124 | -86 | -122 | -174 | -172 | -238 | -187 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -80 | -131 | -124 | -86 | -122 | -174 | -172 | -238 | -187 |
| Net financials | 5.550 | -2.379 | -9.235 | 7.768 | 11.734 | -5.111 | 6.330 | 9.567 | -363 |
| Profit before tax | 5.470 | -2.510 | -9.359 | 7.683 | 11.612 | -5.285 | 6.158 | 9.329 | -550 |
| Tax | 951 | -557 | 307 | -453 | 1.566 | 62 | 156 | 2.080 | -76 |
| Net profit | 4.519 | -1.953 | -9.665 | 8.135 | 10.047 | -5.347 | 6.002 | 7.249 | -473 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 60.356 | 69.186 | 60.162 | 49.466 | 68.157 | 45.452 | 49.313 | 56.517 | 52.273 |
| Equity | 49.154 | 46.014 | 35.959 | 43.406 | 51.265 | 44.835 | 48.873 | 54.372 | 51.949 |
| Long-term debt | 0 | 0 | 0 | 0 | 1.651 | 0 | 0 | 0 | 0 |
| Short-term debt | 11.201 | 23.172 | 24.203 | 6.060 | 15.240 | 617 | 439 | 2.146 | 324 |
| Total debt | 11.201 | 23.172 | 24.203 | 6.060 | 16.892 | 617 | 439 | 2.146 | 324 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2020 | — | — | |
| Chairman | 2020 | — | — | |
| Board of Directors | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 66.7% | 66.7% | 2023 | |
Kielstrup Holding ApS | Company | 15.0% | 15.0% | 2023 |
| Individual | 50.0% | 50.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Hans Jørgen Nørholt Nielsen | Board of Directors | 0 companies |
| Jens Kristian Gade Spanggaard | Chairman | 0 companies |
| Ellen Marie Haulrik Mikkelsen | Board of Directors | 0 companies |