| Revenue | DKK 445K | +15% |
| EBITDA | DKK 445K | +15% |
| Net profit | DKK 68K | -48% |
| Total assets | DKK 10,4M | -8% |
| Equity | DKK 643K | +12% |
| Employees | — | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 158 | 324 | 398 | 420 | 192 | -48 | 386 | 445 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 152 | 255 | 398 | 420 | 192 | -48 | 386 | 445 |
| Depreciation & amort. | -0 | -0 | -39 | -39 | -40 | -40 | -40 | -40 |
| EBIT | 152 | 255 | 359 | 380 | 151 | -89 | 345 | 404 |
| Net financials | -128 | -125 | -94 | -90 | -54 | -117 | -180 | -316 |
| Profit before tax | 23 | 130 | 266 | 290 | 98 | -206 | 165 | 88 |
| Tax | -0 | 44 | 58 | 50 | 25 | 29 | 35 | 20 |
| Net profit | 23 | 86 | 207 | 240 | 73 | -235 | 130 | 68 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 5.994 | 5.953 | 5.999 | 6.173 | 6.785 | 11.177 | 11.285 | 10.370 |
| Equity | 73 | 160 | 367 | 607 | 680 | 445 | 575 | 643 |
| Long-term debt | 5.496 | 5.316 | 5.117 | 4.951 | 2.765 | 2.589 | 2.431 | 2.260 |
| Short-term debt | 424 | 438 | 459 | 543 | 3.295 | 8.100 | 8.221 | 7.393 |
| Total debt | 5.920 | 5.754 | 5.576 | 5.494 | 6.060 | 10.690 | 10.652 | 9.653 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KF Management | Management | 2022 | — | — |
MG Chief Executive Officer | Chief Executive Officer | 2017 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
WIO INVESTMENTS ApS | Company | 100.0% | 100.0% | 2025 |
Mano Holding ApS | Company | 33.3% | 33.3% | 2019 |
| Individual | 33.3% | 33.3% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Kenneth Frank Wekin | Management | 0 companies |
| Martin Grue Blasius | Chief Executive Officer | 0 companies |