| Revenue | DKK 399 | -101% |
| EBITDA | DKK -5K | +85% |
| Net profit | DKK -7K | +77% |
| Total assets | DKK 217K | -1% |
| Equity | DKK 53K | -12% |
| Employees | 1 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | -10 | 105 | 13 | 0 | 2 | 31 | 31 | -31 | 0 |
| Staff expenses | -0 | -97 | -0 | -1 | -0 | -0 | -1 | -3 | -5 |
| EBITDA | -10 | 7 | 13 | -1 | 2 | 31 | 30 | -35 | -5 |
| Depreciation & amort. | -0 | -1 | -3 | -3 | -3 | -3 | -2 | -0 | -0 |
| EBIT | -10 | 7 | 10 | -3 | -1 | 28 | 28 | -35 | -5 |
| Net financials | -0 | -1 | -1 | -1 | -1 | 1 | -1 | -4 | -4 |
| Profit before tax | -10 | 6 | 9 | -5 | -1 | 29 | 27 | -39 | -9 |
| Tax | -0 | 1 | 2 | -1 | -0 | 6 | 6 | -8 | -2 |
| Net profit | -10 | 5 | 7 | -4 | -1 | 23 | 21 | -30 | -7 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 636 | 758 | 846 | 711 | 361 | 292 | 244 | 220 | 217 |
| Equity | 40 | 45 | 52 | 48 | 47 | 70 | 90 | 60 | 53 |
| Long-term debt | 240 | 240 | 192 | 192 | 290 | 0 | 0 | 0 | 0 |
| Short-term debt | 356 | 473 | 569 | 469 | 22 | 222 | 154 | 160 | 164 |
| Total debt | 596 | 713 | 761 | 661 | 313 | 222 | 154 | 160 | 164 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AK Founder | Founder | 2017 | — | — |
CS Founder | Founder | 2017 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 25.0% | 25.0% | 2025 | |
| Individual | 25.0% | 25.0% | 2025 | |
| Individual | 25.0% | 25.0% | 2025 | |
| Individual | 25.0% | 25.0% | 2025 |
| Person | Role here | Other companies |
|---|---|---|
| Anne Kathrine Schøn | Founder | 0 companies |
| Catrine Søndergaard Byrne | Founder | 0 companies |