| Revenue | DKK -31K | +22% |
| EBITDA | DKK -31K | -22% |
| Net profit | DKK 346K | +13% |
| Total assets | DKK 41M | +3% |
| Equity | DKK 10,6M | +3% |
| Employees | — | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Revenue | -8 | -133 | -144 | 0 | -89 | -50 | -25 | -31 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -8 | -133 | -144 | -63 | -89 | -50 | -25 | -31 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -8 | -133 | -144 | -63 | -89 | -50 | -25 | -31 |
| Net financials | -0 | 347 | 270 | -154 | -135 | -129 | 333 | 389 |
| Profit before tax | -9 | 213 | 126 | -217 | -224 | -179 | 307 | 358 |
| Tax | -0 | 46 | 28 | -47 | -48 | 95 | -0 | 12 |
| Net profit | -9 | 168 | 98 | -170 | -176 | -274 | 307 | 346 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 10.298 | 39.770 | 39.970 | 40.645 | 41.372 | 38.200 | 39.740 | 40.994 |
| Equity | 10.291 | 10.459 | 10.557 | 10.388 | 10.211 | 9.937 | 10.245 | 10.591 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 6 | 29.311 | 29.413 | 30.257 | 31.160 | 28.262 | 29.495 | 30.403 |
| Total debt | 6 | 29.311 | 29.413 | 30.257 | 31.160 | 28.262 | 29.495 | 30.403 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HA Management | Management | 2017 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2017 | — | — | |
| Chairman | 2017 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
JÆGER HOLDING A/S | Company | 15.0% | 15.0% | 2023 |
KASTBJERG INVEST ApS | Company | 15.0% | 15.0% | 2017 |
Hounisen Group ApS | Company | 15.0% | 15.0% | 2017 |
PS EJENDOMME 2014 A/S | Company | 15.0% | 15.0% | 2017 |
LYNGVIG ApS | Company | 15.0% | 15.0% | 2017 |
BORUP HOLDING ApS | Company | 5.0% | 5.0% | 2017 |
SNT Invest ApS | Company | 5.0% | 5.0% | 2021 |
| Individual | 15.0% | 15.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Henrik André Borup | Management | 0 companies |
| Henrik Vestergaard Kastbjerg | Board of Directors | 0 companies |
| Poul Sand | Board of Directors | 0 companies |
| Niels Arne Hounisen | Board of Directors | 0 companies |
| Villy Jæger | Board of Directors | 0 companies |
| Peter Kirk Larsen | Board of Directors | 0 companies |
| Michael Nygaard Appel | Chairman | 0 companies |