| Revenue | DKK -134K | -136% |
| EBITDA | DKK -262K | -84% |
| Net profit | DKK -208K | -73% |
| Total assets | DKK 516K | -29% |
| Equity | DKK 505K | -29% |
| Employees | 1 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 89 | 407 | 171 | 699 | 1.083 | 435 | 371 | -134 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -161 | -128 |
| EBITDA | 568 | 326 | 306 | 511 | -28 | -156 | -143 | -262 |
| Depreciation & amort. | -5 | -22 | -21 | -34 | -8 | -19 | -4 | -4 |
| EBIT | 563 | 304 | 286 | 476 | -36 | -174 | -147 | -266 |
| Net financials | -64 | 48 | 67 | -22 | -11 | -500 | 0 | -1 |
| Profit before tax | 500 | 352 | 353 | 454 | -47 | -674 | -147 | -267 |
| Tax | 111 | 52 | 51 | 103 | -9 | -154 | -26 | -59 |
| Net profit | 388 | 300 | 302 | 352 | -38 | -520 | -120 | -208 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 3.430 | 3.510 | 1.904 | 1.573 | 1.461 | 855 | 723 | 516 |
| Equity | 438 | 738 | 1.040 | 1.391 | 1.353 | 833 | 713 | 505 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.987 | 2.764 | 859 | 181 | 108 | 22 | 10 | 11 |
| Total debt | 2.987 | 2.764 | 859 | 181 | 108 | 22 | 10 | 11 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2017 |
| Person | Role here | Other companies |
|---|