| Revenue | DKK 11M | +28% |
| EBITDA | DKK 5,5M | +19% |
| Net profit | DKK 3,9M | +19% |
| Total assets | DKK 31,7M | +43% |
| Equity | DKK 7M | +11% |
| Employees | 27 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 2.578 | 4.125 | 5.012 | 7.143 | 10.210 | 7.721 | 8.556 | 10.982 |
| Staff expenses | -1.023 | -1.604 | -2.009 | -2.543 | -3.342 | -3.681 | -3.981 | -5.532 |
| EBITDA | 1.554 | 2.521 | 3.003 | 4.599 | 6.868 | 4.041 | 4.575 | 5.450 |
| Depreciation & amort. | -424 | -424 | -424 | -0 | -0 | -38 | -52 | -68 |
| EBIT | 1.131 | 2.097 | 2.580 | 4.599 | 6.868 | 4.002 | 4.522 | 5.382 |
| Net financials | -0 | -14 | -23 | -81 | -38 | 46 | -328 | -374 |
| Profit before tax | 1.131 | 2.083 | 2.557 | 4.519 | 6.830 | 4.049 | 4.194 | 5.008 |
| Tax | 256 | 461 | 565 | 996 | 1.505 | 894 | 922 | 1.100 |
| Net profit | 875 | 1.623 | 1.992 | 3.523 | 5.325 | 3.155 | 3.272 | 3.908 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 6.595 | 7.943 | 8.976 | 13.634 | 17.134 | 16.702 | 22.207 | 31.719 |
| Equity | 3.696 | 4.518 | 4.910 | 6.433 | 8.258 | 6.113 | 6.285 | 6.993 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.713 | 3.331 | 4.066 | 7.201 | 8.877 | 10.583 | 15.916 | 24.720 |
| Total debt | 2.713 | 3.331 | 4.066 | 7.201 | 8.877 | 10.583 | 15.916 | 24.720 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EM Management | Management | 2017 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2026 | — | — | |
| Chairman | 2026 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
SSO Holding ApS | Company | 100.0% | 100.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Emil Malinský Sahlin | Management | 0 companies |
| Louise Maria Arleth Malinský Sahlin | Board of Directors | 0 companies |
| Torben Simonsen | Chairman | 0 companies |