| Revenue | DKK -15K | -1% |
| EBITDA | DKK -15K | +1% |
| Net profit | DKK -363K | -6% |
| Total assets | DKK 1K | -78% |
| Equity | DKK -6,3M | -6% |
| Employees | — | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | -193 | -7 | -16 | -10 | -10 | -12 | -15 | -15 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -193 | -7 | -16 | -10 | -10 | -12 | -15 | -15 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -193 | -7 | -16 | -10 | -10 | -12 | -15 | -15 |
| Net financials | -167 | -151 | -5.016 | -275 | -292 | -309 | -328 | -348 |
| Profit before tax | -360 | -158 | -5.032 | -285 | -302 | -321 | -343 | -363 |
| Tax | -0 | -0 | -2 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -360 | -158 | -5.030 | -285 | -302 | -321 | -343 | -363 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 4.752 | 4.803 | 41 | 23 | 13 | 2 | 7 | 1 |
| Equity | 470 | 312 | -4.718 | -5.003 | -5.305 | -5.626 | -5.969 | -6.332 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 4.282 | 4.492 | 4.759 | 5.027 | 5.318 | 5.627 | 5.976 | 6.334 |
| Total debt | 4.282 | 4.492 | 4.759 | 5.027 | 5.318 | 5.627 | 5.976 | 6.334 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JS Management | Management | 2017 | — | — |
KB Management | Management | 2017 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
JV EQUITY ApS | Company | 33.3% | 33.3% | 2020 |
EMLIKA ApS | Company | 33.3% | 33.3% | 2017 |
Flyvende Falk Holding ApS | Company | 20.0% | 20.0% | 2021 |
Kenn Boe Holding IVS | Company | 20.0% | 20.0% | 2017 |
| Individual | 20.0% | 20.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Joachim Snebang Vanggaard Jensen | Management | 0 companies |
| Kenn Boe Hansen | Management | 0 companies |