| Revenue | DKK 2,4M | +13% |
| EBITDA | DKK 126K | -22% |
| Net profit | DKK -395K | +11% |
| Total assets | DKK 3,7M | +38% |
| Equity | DKK -3,5M | -13% |
| Employees | 27 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Revenue | -12 | 352 | 68 | -67 | 395 | 234 | 2.093 | 2.362 |
| Staff expenses | -78 | -17 | -3 | -490 | -2.073 | -1.026 | -1.930 | -2.236 |
| EBITDA | -90 | 27 | 65 | -557 | -1.678 | -792 | 163 | 126 |
| Depreciation & amort. | -0 | -0 | -0 | -26 | -187 | -112 | -344 | -366 |
| EBIT | -90 | 27 | 65 | -584 | -1.865 | -904 | -181 | -239 |
| Net financials | -0 | 0 | 0 | -13 | -72 | -100 | -344 | -261 |
| Profit before tax | -90 | 27 | 65 | -596 | -1.936 | -1.005 | -525 | -500 |
| Tax | -20 | 6 | 14 | -131 | -425 | -221 | -83 | -105 |
| Net profit | -70 | 21 | 51 | -465 | -1.511 | -784 | -442 | -395 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 116 | 61 | 337 | 1.619 | 1.872 | 2.445 | 2.646 | 3.656 |
| Equity | -10 | 11 | 62 | -403 | -1.915 | -2.699 | -3.141 | -3.536 |
| Long-term debt | 0 | 0 | 0 | 0 | 32 | 50 | 0 | 0 |
| Short-term debt | 146 | 63 | 276 | 2.023 | 3.754 | 5.094 | 5.787 | 7.192 |
| Total debt | 146 | 63 | 276 | 2.023 | 3.786 | 5.143 | 5.787 | 7.192 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TD Chief Executive Officer | Chief Executive Officer | 2017 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2017 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
TODY HOLDING ApS | Company | 100.0% | 100.0% | 2019 |
NiSHE Holding IVS | Company | 25.0% | 25.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Tobias Dyhr Gammelgaard | Chief Executive Officer | 0 companies |
| Mathias Toftdal Christensen | Chairman | 0 companies |