| Revenue | DKK 882K | -44% |
| EBITDA | DKK -543K | -275% |
| Net profit | DKK -541K | -322% |
| Total assets | DKK 701K | -9% |
| Equity | DKK -27K | -105% |
| Employees | 3 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 29 | 314 | 889 | 321 | 728 | 683 | 1.568 | 882 |
| Staff expenses | -4 | -80 | -606 | -443 | -275 | -755 | -1.257 | -1.426 |
| EBITDA | 25 | 234 | 283 | -122 | 453 | -72 | 311 | -543 |
| Depreciation & amort. | -0 | -0 | -9 | -18 | -18 | -18 | -9 | -0 |
| EBIT | 25 | 234 | 274 | -140 | 435 | -90 | 302 | -543 |
| Net financials | 0 | -1 | -12 | -10 | -4 | -5 | -15 | 2 |
| Profit before tax | 25 | 233 | 262 | -150 | 431 | -95 | 286 | -541 |
| Tax | 6 | 53 | 58 | -3 | 65 | -0 | 42 | -0 |
| Net profit | 19 | 180 | 204 | -147 | 366 | -95 | 244 | -541 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 87 | 345 | 535 | 333 | 619 | 483 | 767 | 701 |
| Equity | 69 | 249 | 384 | 126 | 492 | 337 | 581 | -27 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 400 |
| Short-term debt | 18 | 95 | 148 | 207 | 127 | 146 | 185 | 328 |
| Total debt | 18 | 95 | 148 | 207 | 127 | 146 | 185 | 728 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2025 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2025 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Grene Solutions A/S | Company | 50.0% | 50.0% | 2025 |
Motus Nordic Group A/S | Company | 25.0% | 25.0% | 2025 |
| Individual | 10.0% | 10.0% | 2025 | |
| Individual | 5.0% | 5.0% | 2025 | |
| Individual | 10.0% | 0.0% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Ture Bergholdt | Chairman | 0 companies |
| Nicolai Rasch Hansen | Board of Directors | 0 companies |
| Rikke Mikkelsen | Board of Directors | 0 companies |