| Revenue | DKK 690K | -26% |
| EBITDA | DKK 671K | +29% |
| Net profit | DKK 241K | +42% |
| Total assets | DKK 8,9M | +0% |
| Equity | DKK 2M | +14% |
| Employees | 1 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 319 | 970 | 1.073 | 1.210 | 960 | 797 | 928 | 690 |
| Staff expenses | -0 | -0 | -0 | -0 | -352 | -454 | -409 | -19 |
| EBITDA | 319 | 970 | 1.073 | 1.210 | 608 | 342 | 519 | 671 |
| Depreciation & amort. | -93 | -93 | -94 | -93 | -93 | -93 | -93 | -108 |
| EBIT | 226 | 877 | 979 | 1.116 | 515 | 249 | 426 | 563 |
| Net financials | -114 | -22 | 1 | 18 | -52 | -77 | -223 | -254 |
| Profit before tax | 112 | 855 | 980 | 1.134 | 463 | 172 | 202 | 309 |
| Tax | 48 | 188 | 218 | 247 | 103 | 39 | 32 | 68 |
| Net profit | 64 | 667 | 762 | 887 | 361 | 133 | 170 | 241 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 12.202 | 12.558 | 13.051 | 9.075 | 9.360 | 9.033 | 8.901 | 8.881 |
| Equity | 3.736 | 4.403 | 5.165 | 1.052 | 1.412 | 1.545 | 1.715 | 1.957 |
| Long-term debt | 7.664 | 7.109 | 6.613 | 6.263 | 5.923 | 5.590 | 5.375 | 5.055 |
| Short-term debt | 174 | 412 | 632 | 1.115 | 1.374 | 1.240 | 1.145 | 1.200 |
| Total debt | 7.838 | 7.521 | 7.245 | 7.378 | 7.296 | 6.829 | 6.520 | 6.255 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AM Management | Management | 2023 | — | — |
LV Management | Management | 2026 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
N.T.P. Holding ApS | Company | 50.0% | 50.0% | 2017 |
Jacqueline Vinther Holding ApS | Company | 50.0% | 50.0% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Aage Martin Møller | Management | 0 companies |
| Lars Vinther Jakobsen | Management | 0 companies |