| Revenue | DKK 2M | -3% |
| EBITDA | DKK 2,5M | +17% |
| Net profit | DKK 934K | +97% |
| Total assets | DKK 41,6M | -3% |
| Equity | DKK 9,2M | +11% |
| Employees | 1 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 1.700 | 1.689 | 1.652 | 1.663 | 2.504 | 1.880 | 2.097 | 2.039 |
| Staff expenses | -36 | -40 | -39 | -35 | -9 | -0 | -0 | -0 |
| EBITDA | 1.664 | 1.649 | 1.613 | 951 | 2.494 | 1.880 | 2.097 | 2.462 |
| Depreciation & amort. | -759 | -329 | -333 | -321 | -328 | -6.555 | -238 | 212 |
| EBIT | 904 | 1.319 | 1.280 | 630 | 2.167 | -4.675 | 1.859 | 2.250 |
| Net financials | -694 | -439 | -467 | -384 | -663 | -522 | -1.117 | -1.120 |
| Profit before tax | 210 | 880 | 812 | 246 | 1.503 | -5.197 | 742 | 1.130 |
| Tax | 57 | 194 | 177 | -20 | 361 | -853 | 267 | 197 |
| Net profit | 153 | 686 | 636 | 266 | 1.142 | -4.344 | 475 | 934 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 33.056 | 32.836 | 34.145 | 35.006 | 54.541 | 49.179 | 42.907 | 41.586 |
| Equity | 9.414 | 10.101 | 10.737 | 11.002 | 12.145 | 7.801 | 8.276 | 9.209 |
| Long-term debt | 17.034 | 15.192 | 16.265 | 14.539 | 30.390 | 28.813 | 24.498 | 16.491 |
| Short-term debt | 5.031 | 6.030 | 5.695 | 8.302 | 10.907 | 12.564 | 10.133 | 15.886 |
| Total debt | 22.065 | 21.222 | 21.959 | 22.841 | 41.297 | 41.378 | 34.632 | 32.376 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AM Management | Management | 2023 | — | — |
LV Management | Management | 2026 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
N.T.P. Holding ApS | Company | 100.0% | 100.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Aage Martin Møller | Management | 0 companies |
| Lars Vinther Jakobsen | Management | 0 companies |