| Revenue | DKK 22,6M | +8% |
| EBITDA | DKK 4,5M | +16% |
| Net profit | DKK 3,9M | +36% |
| Total assets | DKK 6,7M | +60% |
| Equity | DKK 4,2M | +36% |
| Employees | 1 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 189 | 10.919 | 12.091 | 11.039 | 15.587 | 23.711 | 20.890 | 22.563 |
| Staff expenses | -1.003 | -5.031 | -8.779 | -9.986 | -11.660 | -14.583 | -17.037 | -18.089 |
| EBITDA | -813 | 5.888 | 3.312 | 1.053 | 3.927 | 9.128 | 3.853 | 4.474 |
| Depreciation & amort. | -0 | -0 | -0 | -4 | -6 | -6 | -6 | -6 |
| EBIT | -813 | 5.888 | 3.312 | 1.049 | 3.920 | 9.121 | 3.847 | 4.468 |
| Net financials | -14 | 7 | -12 | -25 | -31 | 177 | -53 | 513 |
| Profit before tax | -828 | 5.862 | 3.300 | 1.024 | 3.889 | 9.298 | 3.794 | 4.981 |
| Tax | -182 | 1.290 | 754 | 265 | 914 | 2.133 | 916 | 1.073 |
| Net profit | -645 | 4.572 | 2.545 | 759 | 2.974 | 7.165 | 2.878 | 3.908 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 2.351 | 6.937 | 8.777 | 3.104 | 9.773 | 11.076 | 4.204 | 6.718 |
| Equity | -545 | 4.027 | 2.772 | 931 | 3.156 | 7.370 | 3.099 | 4.206 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.896 | 2.910 | 6.005 | 2.173 | 6.617 | 3.706 | 1.106 | 2.512 |
| Total debt | 2.896 | 2.910 | 6.005 | 2.173 | 6.617 | 3.706 | 1.106 | 2.512 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TF Management | Management | 2017 | — | — |
MK Management | Management | 2023 | — | — |
EL Management | Management | 2017 | — | — |
SM Management | Management | 2022 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
TAN Management ApS | Company | 50.0% | 50.0% | 2017 |
Dexmi ApS | Company | 50.0% | 50.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Tommy Frejlev Andersen | Management | 0 companies |
| Martin Krag Andersen | Management | 0 companies |
| Eric Lagier | Management | 0 companies |
| Sara Maria Liliane Rywe | Management | 0 companies |