| Revenue | DKK -19K | -30% |
| EBITDA | DKK -19K | +30% |
| Net profit | DKK 12,8M | +3% |
| Total assets | DKK 66,5M | +60% |
| Equity | DKK 39M | +48% |
| Employees | — | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Revenue | -7 | -147 | -68 | -36 | -43 | -20 | -27 | -19 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -7 | -147 | -68 | -36 | -43 | -20 | -27 | -19 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -7 | -147 | -68 | -36 | -43 | -20 | -27 | -19 |
| Net financials | 374 | -692 | 4.861 | 4.933 | 1.749 | 10.034 | 12.464 | 12.790 |
| Profit before tax | 367 | -839 | 4.793 | 4.897 | 1.706 | 10.014 | 12.438 | 12.771 |
| Tax | -3 | -92 | -20 | -60 | -62 | -126 | 20 | -58 |
| Net profit | 369 | -748 | 4.814 | 4.957 | 1.768 | 10.140 | 12.417 | 12.830 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 35.227 | 42.760 | 48.706 | 24.006 | 22.985 | 34.366 | 41.546 | 66.520 |
| Equity | 33.904 | 31.627 | 36.461 | 13.155 | 12.902 | 22.897 | 26.304 | 39.034 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.324 | 11.133 | 12.245 | 10.851 | 10.083 | 11.469 | 15.242 | 27.486 |
| Total debt | 1.324 | 11.133 | 12.245 | 10.851 | 10.083 | 11.469 | 15.242 | 27.486 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LL Management | Management | 2017 | — | — |
TG Founder | Founder | 2017 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2019 | — | — | |
| Chairman | 2019 | — | — | |
| Chairman | 2017 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
TELLUS HOLDING ApS | Company | 100.0% | 100.0% | 2021 |
Kalmar Group A/S | Company | 25.0% | 25.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Laustsen Gleerup | Management | 0 companies |
| Tinex Group AS | Founder | 0 companies |
| Mikkel Gleerup Byrialsen | Board of Directors | 0 companies |
| Pia Gleerup | Chairman | 0 companies |
| Rune Martini | Chairman | 0 companies |
| Werner Herbert Fuchs | Board of Directors | 0 companies |
| Jørgen Lindberg | Board of Directors | 0 companies |
| Rasmus Gleerup Andresen | Board of Directors | 0 companies |