| Revenue | DKK 13,7M | -18% |
| EBITDA | DKK 13,7M | -18% |
| Net profit | DKK 394K | -63% |
| Total assets | DKK 44,3M | -35% |
| Equity | DKK 18,2M | +2% |
| Employees | — | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 825 | 10.678 | 17.700 | 18.102 | 19.224 | 18.291 | 16.846 | 13.735 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 825 | 10.678 | 17.700 | 18.102 | 19.224 | 18.291 | 16.846 | 13.735 |
| Depreciation & amort. | -718 | -7.899 | -14.588 | -14.972 | -8.934 | -12.767 | -13.423 | -11.234 |
| EBIT | 107 | 2.779 | 3.112 | 3.130 | 10.290 | 5.524 | 3.423 | 2.501 |
| Net financials | -34 | -191 | -400 | -387 | -352 | -769 | -2.044 | -1.997 |
| Profit before tax | 73 | 2.588 | 2.712 | 2.743 | 9.938 | 4.755 | 1.379 | 504 |
| Tax | 16 | 570 | 619 | 604 | 2.199 | 1.046 | 305 | 110 |
| Net profit | 56 | 2.018 | 2.093 | 2.139 | 7.739 | 3.709 | 1.074 | 394 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 27.825 | 96.823 | 112.430 | 64.712 | 64.026 | 89.268 | 67.716 | 44.283 |
| Equity | 5.056 | 7.074 | 9.167 | 11.307 | 19.045 | 19.754 | 17.828 | 18.222 |
| Long-term debt | 19.813 | 62.237 | 73.914 | 28.470 | 27.081 | 46.833 | 33.085 | 14.046 |
| Short-term debt | 2.667 | 26.640 | 27.858 | 22.840 | 14.532 | 19.051 | 13.326 | 9.227 |
| Total debt | 22.480 | 88.877 | 101.772 | 51.310 | 41.613 | 65.884 | 46.411 | 23.273 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KB Management | Management | 2017 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
HJERTING SYSTEMINVEST ApS | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Karsten Beier | Management | 0 companies |