| Revenue | DKK 731K | -9% |
| EBITDA | DKK -16K | -131% |
| Net profit | DKK -14K | -135% |
| Total assets | DKK 1,7M | +0% |
| Equity | DKK 1,1M | -6% |
| Employees | 7 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 812 | 667 | 858 | 1.134 | 1.043 | 915 | 807 | 731 |
| Staff expenses | -424 | -441 | -499 | -639 | -724 | -718 | -755 | -747 |
| EBITDA | 387 | 226 | 359 | 495 | 319 | 197 | 52 | -16 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 387 | 226 | 359 | 495 | 319 | 197 | 52 | -16 |
| Net financials | -22 | -7 | -7 | -5 | -10 | -3 | -2 | -1 |
| Profit before tax | 365 | 218 | 351 | 489 | 309 | 194 | 50 | -17 |
| Tax | 82 | 48 | 78 | 108 | 68 | 43 | 11 | -4 |
| Net profit | 283 | 170 | 274 | 381 | 241 | 151 | 39 | -14 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 947 | 1.085 | 1.312 | 1.501 | 1.870 | 2.013 | 1.721 | 1.722 |
| Equity | 333 | 305 | 579 | 899 | 1.083 | 1.176 | 1.156 | 1.081 |
| Long-term debt | 0 | 0 | 78 | 90 | 36 | 8 | 0 | 0 |
| Short-term debt | 614 | 780 | 655 | 512 | 749 | 826 | 561 | 641 |
| Total debt | 614 | 780 | 733 | 602 | 784 | 834 | 561 | 641 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
NC Management | Management | 2017 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Niels Christian Hem | Management | 0 companies |