| Revenue | DKK -22K | -20% |
| EBITDA | DKK -22K | +20% |
| Net profit | DKK 8,9M | +41% |
| Total assets | DKK 99,3M | +5% |
| Equity | DKK 68,4M | +15% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | -23 | -26 | -26 | -27 | -22 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -23 | -26 | -26 | -27 | -22 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -23 | -26 | -26 | -27 | -22 |
| Net financials | 7.589 | 8.887 | 7.906 | 6.365 | 8.931 |
| Profit before tax | 7.566 | 8.861 | 7.880 | 6.338 | 8.910 |
| Tax | -5 | -6 | -6 | -6 | -5 |
| Net profit | 7.571 | 8.866 | 7.886 | 6.344 | 8.915 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 73.011 | 82.361 | 90.268 | 94.925 | 99.315 |
| Equity | 43.553 | 45.281 | 53.167 | 59.511 | 68.426 |
| Long-term debt | 16.513 | 14.909 | 14.903 | 10.676 | 10.670 |
| Short-term debt | 12.946 | 22.171 | 22.197 | 24.737 | 20.219 |
| Total debt | 29.459 | 37.080 | 37.101 | 35.414 | 30.889 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
ND Management | Management | 2017 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2017 | |
| Board of Directors | 2017 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 33.33–49.99% | 25–33.32% | 2017 | |
| Company | 33.33–49.99% | 0% | 2017 | |
| Company | 10–14.99% | 66.67–89.99% | 2017 | |
| Company | 100% | 100% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Nils Davidsen | Management | 0 companies |
| Iben Risgaard Pedersen | Board of Directors | 0 companies |
| Christina Risgaard Sønder | Board of Directors | 0 companies |