| Revenue | DKK 1,7M | -5% |
| EBITDA | DKK 177K | -40% |
| Net profit | DKK 65K | -64% |
| Total assets | DKK 1,1M | -19% |
| Equity | DKK 276K | -29% |
| Employees | 7 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 1.173 | 1.656 | 1.530 | 1.781 | 1.701 |
| Staff expenses | -1.048 | -1.355 | -1.444 | -1.488 | -1.523 |
| EBITDA | 125 | 301 | 86 | 293 | 177 |
| Depreciation & amort. | -76 | -76 | -22 | -16 | -42 |
| EBIT | 49 | 226 | 64 | 277 | 135 |
| Net financials | -12 | -13 | -31 | -31 | -51 |
| Profit before tax | 37 | 212 | 33 | 246 | 84 |
| Tax | 8 | 47 | 22 | 67 | 19 |
| Net profit | 29 | 165 | 11 | 180 | 65 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 1.415 | 1.313 | 1.206 | 1.335 | 1.088 |
| Equity | 470 | 366 | 212 | 391 | 276 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 817 | 827 | 863 | 803 | 672 |
| Total debt | 817 | 827 | 863 | 803 | 672 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
LM Management | Management | 2025 |
KE Founder | Founder | 2017 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2025 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2019 | |
| Individual | 33.33–49.99% | 33.33–49.99% | 2018 | |
| Individual | 20–24.99% | 20–24.99% | 2017 | |
| Company | 50–66.65% | 50–66.65% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Louise Meng Thomsen | Management | 0 companies |
| Kirsten Esberg Munkesø | Founder | 0 companies |