| Revenue | DKK -2K | -76% |
| EBITDA | DKK 36K | +565% |
| Net profit | DKK 49K | -51% |
| Total assets | DKK 1,5M | +3% |
| Equity | DKK 1,4M | +4% |
| Employees | — | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | -12 | -10 | -7 | -8 | -8 | -16 | -8 | -2 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -12 | -10 | -7 | -8 | -8 | -16 | -8 | 36 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -12 | -10 | -7 | -8 | -8 | -16 | -8 | 36 |
| Net financials | 143 | 176 | 168 | -9 | 78 | 101 | 130 | 27 |
| Profit before tax | 131 | 166 | 161 | -17 | 70 | 85 | 122 | 62 |
| Tax | 30 | 36 | 35 | 24 | 15 | 17 | 22 | 14 |
| Net profit | 101 | 131 | 126 | -41 | 55 | 68 | 100 | 49 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 986 | 1.134 | 1.297 | 1.253 | 1.283 | 1.367 | 1.477 | 1.526 |
| Equity | 951 | 1.081 | 1.207 | 1.166 | 1.221 | 1.290 | 1.390 | 1.439 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4 |
| Short-term debt | 25 | 34 | 61 | 48 | 13 | 20 | 20 | 6 |
| Total debt | 25 | 34 | 61 | 48 | 13 | 20 | 20 | 10 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SL Management | Management | 2023 | — | — |
LH Management | Management | 2017 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2017 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
STORAGER ASSET CAPITAL A/S | Company | 100.0% | 100.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Steffen Larsen | Management | 0 companies |
| Lene Høj Larsen | Management | 0 companies |
| Thomas Taulbjerg | Board of Directors | 0 companies |
| Jesper Ølgaard Nielsen | Board of Directors | 0 companies |