| Revenue | DKK 1,2M | -5% |
| EBITDA | DKK 1,2M | -1% |
| Net profit | DKK 1,6M | +12% |
| Total assets | DKK 3,5M | -44% |
| Equity | DKK 2,7M | +28% |
| Employees | 1 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | -749 | 620 | -39 | 1.313 | 1.241 |
| Staff expenses | -1.897 | -0 | -0 | -0 | -0 |
| EBITDA | -19.859 | 620 | -39 | 1.249 | 1.241 |
| Depreciation & amort. | -622 | -0 | -0 | -0 | -14 |
| EBIT | -20.480 | 620 | -39 | 1.249 | 1.228 |
| Net financials | -242 | -200 | 0 | 0 | 0 |
| Profit before tax | -20.722 | 420 | -39 | 1.249 | 1.228 |
| Tax | -3.500 | 92 | -9 | -165 | -357 |
| Net profit | -17.222 | 328 | -30 | 1.414 | 1.585 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 5.375 | 5.234 | 6.021 | 6.162 | 3.474 |
| Equity | 400 | 728 | 697 | 2.111 | 2.696 |
| Long-term debt | 57 | 57 | 0 | 0 | 0 |
| Short-term debt | 4.918 | 4.449 | 5.324 | 4.051 | 777 |
| Total debt | 4.975 | 4.507 | 5.324 | 4.051 | 777 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
NB Chief Executive Officer | Chief Executive Officer | 2019 |
| Former (1) | ||
KG Chief Executive Officer | Chief Executive Officer | 2017 – 2019 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2017 | |
| Board of Directors | 2017 | |
| Chairman | 2017 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Nickolas Bjerg | Chief Executive Officer | 0 companies |
| Karim Grau Nielsen | Chief Executive Officer | 0 companies |
| Søren Brøchner-Mortensen | Board of Directors | 0 companies |
| Mette Brøchner-Mortensen | Board of Directors | 0 companies |
| Anders Roed Bruhn | Chairman | 0 companies |