| Revenue | DKK -38K | +48% |
| EBITDA | DKK -38K | -48% |
| Net profit | DKK -47K | -111% |
| Total assets | DKK 1,2M | -46% |
| Equity | DKK 789K | -57% |
| Employees | — | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 156 | -51 | -17 | -18 | -19 | -14 | -26 | -26 | -38 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 2.259 | -51 | -17 | -18 | -19 | -14 | -26 | -26 | -38 |
| Depreciation & amort. | 1.052 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 1.207 | -51 | -17 | -18 | -19 | -14 | -26 | -26 | -38 |
| Net financials | 128 | -237 | 1.572 | 111 | 946 | -1.648 | 621 | 447 | -10 |
| Profit before tax | 1.336 | -288 | 1.554 | 93 | 927 | -1.663 | 595 | 421 | -48 |
| Tax | 294 | -0 | 279 | 23 | 204 | -0 | -0 | -3 | -2 |
| Net profit | 1.042 | -288 | 1.275 | 70 | 723 | -1.663 | 595 | 424 | -47 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6.839 | 6.530 | 7.988 | 7.779 | 8.182 | 5.225 | 5.820 | 2.254 | 1.217 |
| Equity | 6.699 | 6.411 | 7.686 | 7.756 | 7.479 | 4.816 | 5.411 | 1.836 | 789 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 141 | 119 | 302 | 23 | 703 | 408 | 408 | 418 | 428 |
| Total debt | 141 | 119 | 302 | 23 | 703 | 408 | 408 | 418 | 428 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2017 | — | — | |
| Chairman | 2017 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Brian Palle Larsen | Board of Directors | 0 companies |
| Lemmy Fialin | Chairman | 0 companies |