| Revenue | DKK 5,2M | +0% |
| EBITDA | DKK 5,1M | +1023% |
| Net profit | DKK 2,8M | +197% |
| Total assets | DKK 130,2M | -1% |
| Equity | DKK 20,3M | +16% |
| Employees | — | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | -284 | 3.006 | 3.822 | 4.051 | 5.160 | 4.405 | 5.233 | 5.223 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 8.997 | 6.104 | 4.109 | 6.634 | 5.160 | 4.405 | -555 | 5.123 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 8.997 | 6.104 | 4.109 | 6.634 | 5.160 | 4.405 | -555 | 5.123 |
| Net financials | -2 | -3.392 | -4.327 | -2.634 | -2.651 | -2.471 | -2.382 | -2.273 |
| Profit before tax | 8.995 | 2.712 | -218 | 4.000 | 2.509 | 1.935 | -2.937 | 2.850 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 8.995 | 2.712 | -218 | 4.000 | 2.509 | 1.935 | -2.937 | 2.850 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 123.851 | 132.562 | 133.644 | 138.609 | 141.557 | 138.314 | 130.929 | 130.223 |
| Equity | 9.467 | 12.179 | 11.961 | 15.961 | 18.470 | 20.405 | 17.469 | 20.318 |
| Long-term debt | 0 | 72.011 | 73.695 | 73.804 | 73.913 | 74.022 | 74.131 | 74.239 |
| Short-term debt | 114.384 | 48.373 | 47.987 | 48.844 | 49.173 | 43.887 | 39.330 | 35.665 |
| Total debt | 114.384 | 120.384 | 121.683 | 122.648 | 123.086 | 117.909 | 113.461 | 109.905 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RA Management | Management | 2017 | — | — |
KO Management | Management | 2017 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2017 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Brdr. Kors & Hors ApS | Company | 100.0% | 100.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Robert Andersen | Management | 0 companies |
| Karsten Olf Robdrup Stadsing | Management | 0 companies |
| Bente Robdrup Stadsing | Board of Directors | 0 companies |
| Henrik Olf Robdrup Stadsing | Board of Directors | 0 companies |
| Vivi Sørensen | Board of Directors | 0 companies |
| Kathrine Lund Madsen | Board of Directors | 0 companies |
| Frede Clausen | Board of Directors | 0 companies |