| Revenue | DKK 3,7M | +6% |
| EBITDA | DKK 1,1M | -16% |
| Net profit | DKK 854K | -17% |
| Total assets | DKK 5,4M | +2% |
| Equity | DKK 3,5M | -4% |
| Employees | 8 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 4.112 | 3.659 | 3.422 | 3.499 | 3.698 |
| Staff expenses | -2.433 | -2.300 | -1.965 | -2.193 | -2.601 |
| EBITDA | 1.679 | 1.360 | 1.456 | 1.306 | 1.097 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 1.679 | 1.360 | 1.456 | 1.306 | 1.097 |
| Net financials | 20 | 66 | 3 | 38 | 0 |
| Profit before tax | 1.700 | 1.426 | 1.459 | 1.344 | 1.097 |
| Tax | 374 | 314 | 321 | 312 | 243 |
| Net profit | 1.326 | 1.112 | 1.138 | 1.031 | 854 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 6.182 | 5.365 | 5.659 | 5.311 | 5.392 |
| Equity | 3.335 | 3.847 | 3.786 | 3.617 | 3.471 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.847 | 1.518 | 1.873 | 1.683 | 1.916 |
| Total debt | 2.847 | 1.518 | 1.873 | 1.683 | 1.916 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
JP Management | Management | 2017 |
CA Management | Management | 2017 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2017 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2017 | |
| Company | 50–66.65% | 50–66.65% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Johnny Pedersen | Management | 0 companies |
| Carsten Andersen | Management | 0 companies |
| Jonas Paaske Pedersen | Chairman | 0 companies |