| Revenue | DKK 12K | -209% |
| EBITDA | DKK 12K | +209% |
| Net profit | DKK 10K | -99% |
| Total assets | DKK 39K | -9% |
| Equity | DKK 34K | +39% |
| Employees | — | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Revenue | -62 | -17 | -40 | -2.933 | -15 | -11 | 12 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -62 | -17 | -40 | -2.933 | -15 | -11 | 12 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -62 | -17 | -40 | -2.933 | -15 | -11 | 12 |
| Net financials | -305 | 5.441 | 15.679 | 32.812 | 427 | 870 | -2 |
| Profit before tax | -367 | 5.425 | 15.639 | 29.879 | 412 | 859 | 10 |
| Tax | -129 | -442 | -192 | 274 | -0 | -0 | -0 |
| Net profit | -238 | 5.866 | 15.831 | 29.605 | 412 | 859 | 10 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Total assets | 11.817 | 19.795 | 30.076 | 5.468 | 64 | 43 | 39 |
| Equity | -188 | 5.678 | 21.509 | -1.246 | -835 | 25 | 34 |
| Long-term debt | 1.574 | 146 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 10.431 | 13.970 | 8.567 | 6.714 | 899 | 19 | 5 |
| Total debt | 12.005 | 14.117 | 8.567 | 6.714 | 899 | 19 | 5 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SR Unofficial title | Unofficial title | 2021 | — | — |
HR Management | Management | 2020 | — | — |
EP Management | Management | 2018 | — | — |
MN Management | Management | 2017 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
ADMAN ApS | Company | 50.0% | 50.0% | 2018 |
MICHAEL HEIN HOLDING ApS | Company | 25.0% | 25.0% | 2017 |
INVESTERINGSSELSKABET HEIN ApS | Company | 25.0% | 25.0% | 2020 |
| Individual | 50.0% | 50.0% | 2021 | |
Athena Partners ApS | Company | 50.0% | 50.0% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Steen Rehné | Unofficial title | 0 companies |
| Helle Rosdahl Lund | Management | 0 companies |
| Eskil Peter Lund | Management | 0 companies |
| Michael Nielsen | Management | 0 companies |