| Revenue | DKK 3M | +1% |
| EBITDA | DKK 65K | +2% |
| Net profit | DKK 330 | -92% |
| Total assets | DKK 1,9M | -36% |
| Equity | DKK 696K | +0% |
| Employees | 7 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 505 | 879 | 1.056 | 1.510 | 2.243 | 2.232 | 2.978 | 2.998 |
| Staff expenses | -210 | -530 | -774 | -1.245 | -1.587 | -1.951 | -2.915 | -2.933 |
| EBITDA | 294 | 349 | 282 | 265 | 656 | 281 | 64 | 65 |
| Depreciation & amort. | -125 | -144 | -157 | -157 | -142 | -28 | -6 | -7 |
| EBIT | 169 | 204 | 125 | 108 | 513 | 252 | 57 | 58 |
| Net financials | -139 | -89 | -100 | -57 | -77 | -53 | -48 | -51 |
| Profit before tax | 30 | 115 | 26 | 52 | 436 | 199 | 10 | 8 |
| Tax | 11 | 33 | 9 | 14 | 103 | 46 | 6 | 7 |
| Net profit | 20 | 82 | 17 | 38 | 333 | 153 | 4 | 0 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 1.770 | 2.050 | 1.908 | 2.368 | 2.814 | 2.788 | 2.997 | 1.930 |
| Equity | 70 | 152 | 168 | 206 | 539 | 692 | 696 | 696 |
| Long-term debt | 369 | 1.037 | 1.016 | 960 | 870 | 950 | 1.027 | 0 |
| Short-term debt | 1.321 | 818 | 671 | 1.135 | 1.320 | 1.043 | 1.165 | 1.116 |
| Total debt | 1.690 | 1.855 | 1.687 | 2.095 | 2.191 | 1.992 | 2.192 | 1.116 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CB Management | Management | 2017 | — | — |
HB Management | Management | 2017 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
CPH Optical ApS | Company | 100.0% | 100.0% | 2025 |
| Person | Role here | Other companies |
|---|---|---|
| Chris Birger Jensen | Management | 0 companies |
| Henrik Bense-Petersen | Management | 0 companies |