| Revenue | DKK 1,1M | -11% |
| EBITDA | DKK 1,1M | -9% |
| Net profit | DKK 559K | -20% |
| Total assets | DKK 11,6M | +9% |
| Equity | DKK 4,4M | +11% |
| Employees | — | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Revenue | -170 | 64 | 304 | 740 | 868 | 1.207 | 1.078 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -170 | 64 | 304 | 3.785 | 945 | 1.211 | 1.101 |
| Depreciation & amort. | -0 | -62 | -73 | -0 | -0 | -0 | -0 |
| EBIT | -170 | 2 | 231 | 3.785 | 945 | 1.211 | 1.101 |
| Net financials | -33 | -28 | -59 | -60 | -216 | -315 | -379 |
| Profit before tax | -203 | -27 | 172 | 3.725 | 729 | 896 | 722 |
| Tax | -0 | -46 | 38 | 897 | 161 | 198 | 164 |
| Net profit | -203 | 19 | 134 | 2.828 | 568 | 698 | 559 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Total assets | 2.537 | 3.620 | 3.908 | 8.473 | 9.415 | 10.667 | 11.613 |
| Equity | -153 | -134 | 0 | 2.829 | 3.396 | 3.980 | 4.417 |
| Long-term debt | 2.233 | 2.313 | 2.308 | 0 | 3.888 | 3.674 | 3.485 |
| Short-term debt | 457 | 1.440 | 1.600 | 4.848 | 1.271 | 2.099 | 2.732 |
| Total debt | 2.691 | 3.754 | 3.908 | 4.848 | 5.160 | 5.773 | 6.217 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
NP Management | Management | 2017 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2019 | |
| Individual | 50.0% | 50.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Niels Poulsen | Management | 0 companies |