| Revenue | DKK -248K | +537% |
| EBITDA | DKK -248K | -537% |
| Net profit | DKK 779K | +2263% |
| Total assets | DKK 27,8M | +314% |
| Equity | DKK 25,4M | +406% |
| Employees | — | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Revenue | -3 | -7 | -11 | -6 | 0 | -1.192 | -39 | -248 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -3 | -7 | -11 | -6 | -11 | -1.192 | -39 | -248 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -3 | -7 | -11 | -6 | -11 | -1.192 | -39 | -248 |
| Net financials | 0 | -0 | -0 | -0 | -0 | -1 | -2 | 1.312 |
| Profit before tax | -3 | -7 | -12 | -6 | -11 | -1.193 | -41 | 1.064 |
| Tax | -1 | -2 | -3 | -1 | -2 | -7 | -5 | 285 |
| Net profit | -2 | -6 | -9 | -5 | -9 | -1.186 | -36 | 779 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 2 | 3 | 445 | 443 | 2.447 | 6.162 | 6.707 | 27.776 |
| Equity | -2 | -8 | 423 | 418 | 2.409 | 4.207 | 5.016 | 25.361 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 4 | 10 | 22 | 24 | 38 | 1.955 | 1.691 | 2.415 |
| Total debt | 4 | 10 | 22 | 24 | 38 | 1.955 | 1.691 | 2.415 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KA Management | Management | 2017 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Deputy Chairman | 2021 | — | — | |
| Chairman | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
KASSIMSKA ApS | Company | 33.3% | 33.3% | 2024 |
Black Three ApS | Company | 33.3% | 33.3% | 2024 |
KINOD Holding ApS | Company | 5.0% | 5.0% | 2024 |
POL Holding ApS | Company | 5.0% | 5.0% | 2024 |
DLC 3 HOLDING ApS | Company | 5.0% | 5.0% | 2022 |
Claus Ørts Familie Holding ApS | Company | 20.0% | 20.0% | 2022 |
MDSI Holding ApS | Company | 5.0% | 5.0% | 2022 |
SKA ApS | Company | 33.3% | 33.3% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Karsten Anderskov Madsen | Management | 0 companies |
| Claus Ørts Pedersen | Board of Directors | 0 companies |
| Kim Nødskov | Deputy Chairman | 0 companies |
| Christian Steinø | Chairman | 0 companies |