| Revenue | DKK 0 | — |
| EBITDA | DKK -17K | +68% |
| Net profit | DKK -136K | -405% |
| Total assets | DKK 856 | -83% |
| Equity | DKK -1,5M | -10% |
| Employees | 1 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|
| Revenue | -339 | -384 | -26 | -18 | 0 |
| Staff expenses | -79 | -171 | -60 | -35 | -0 |
| EBITDA | -418 | -555 | -86 | -53 | -17 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -418 | -555 | -86 | -53 | -17 |
| Net financials | -3 | -532 | 9 | 97 | -119 |
| Profit before tax | -421 | -1.086 | -77 | 44 | -136 |
| Tax | -0 | -31 | -0 | -0 | -0 |
| Net profit | -421 | -1.055 | -77 | 44 | -136 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|
| Total assets | 742 | 1.530 | 1.145 | 5 | 1 |
| Equity | -321 | -1.376 | -1.454 | -1.409 | -1.545 |
| Long-term debt | 948 | 2.894 | 2.587 | 230 | 1.268 |
| Short-term debt | 115 | 12 | 12 | 1.022 | 10 |
| Total debt | 1.064 | 2.907 | 2.599 | 1.253 | 1.278 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MC Management | Management | 2018 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Chairman | 2022 | — | — | |
| Chairman | 2021 | — | — | |
| Chairman | 2018 | — | — | |
| Board of Directors | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Thorsen A/S | Company | 50.0% | 50.0% | 2018 |
| Individual | 25.0% | 25.0% | 2021 | |
AMAE Holding ApS | Company | 33.3% | 33.3% | 2021 |
| Individual | 25.0% | 25.0% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Mette Cassøe Jakobsen | Management | 0 companies |
| John Peter Ternström | Board of Directors | 0 companies |
| Magdalena Kronborg Høg | Chairman | 0 companies |
| Enno Jan Ebels | Chairman | 0 companies |
| Birte Merete Thorsen | Chairman | 0 companies |
| Lars Kühn Thomsen | Board of Directors | 0 companies |